The year at a glance: income, the budget's total and the Spare Money left over, then each category's share. Every figure comes from the items, income and goal targets on the other tabs.
Totals
| Per month | Per year | |
|---|---|---|
| Total income | 6,779,181 | 81,350,168 |
| Total expenses | 6,645,896 | 79,750,754 |
| Carried in | 3,120,000 | |
| Closing float (same as carried in) | 3,120,000 | |
| Planned Spare Money | 133,284 | 1,599,414 |
Spare Money = income − expenses + carried in − closing float.
Emergency Fund Required (4 months of essential spending): 23,623,585 IDR
Categories
| Belanja dapur | 1,250,000 | 15,000,000 | 18.4% |
|---|---|---|---|
| Kebutuhan rumah | 200,000 | 2,400,000 | 3% |
| Gas & air minum | 144,000 | 1,728,000 | 2.1% |
| Kontrakan goal | 1,000,000 | 12,000,000 | 14.8% |
| Listrik | 500,000 | 6,000,000 | 7.4% |
| Internet & pulsa | 300,000 | 3,600,000 | 4.4% |
| Sekolah anak | 525,000 | 6,300,000 | 7.7% |
| Uang saku anak | 300,000 | 3,600,000 | 4.4% |
| Bensin & parkir | 250,000 | 3,000,000 | 3.7% |
| Motor | 69,167 | 830,000 | 1% |
| BPJS Kesehatan | 175,000 | 2,100,000 | 2.6% |
| Obat & dokter | 75,000 | 900,000 | 1.1% |
| Zakat & sedekah | 188,230 | 2,258,754 | 2.8% |
| Sumbangan & kondangan | 50,000 | 600,000 | 0.7% |
| Pakaian | 100,000 | 1,200,000 | 1.5% |
| Makan di luar | 100,000 | 1,200,000 | 1.5% |
| Lebaran & mudik | 250,000 | 3,000,000 | 3.7% |
| Biaya bank | 19,500 | 234,000 | 0.3% |
| Iuran kos | 50,000 | 600,000 | 0.7% |
| Perbaikan kamar | 100,000 | 1,200,000 | 1.5% |
| Uang Bebas | 133,284 | 1,599,414 | 2% |
| Cicilan Motor goal | 850,000 | 10,200,000 | 12.5% |
| Arisan RT 05 goal | 0 | 0 | 0% |
| Dana Darurat goal | 150,000 | 1,800,000 | 2.2% |
Click a heading to sort by it, again to reverse. Planned Spare Money stays last.