Each goal's line in the budget: from its value at the start to its target, the payments needed each month; a loan's is its instalments, and an arisan's its rounds, less the payout in your turn's month. You can set this year's monthly payment yourself instead.
Dana Darurat Emergency
| Value at the start | 4,000,000 |
|---|---|
| Total target: Emergency Fund Required | 23,623,585 |
| Payments | |
| Saving | Jan 2026 to Dec 2026 (12 months) |
| Calculated per month | 1,635,299 |
| Per month in this budget | 150,000 |
| Payments this year | 1,800,000 |
Budget line under Dana Darurat.
Kontrakan
| Value at the start | 12,000,000 |
|---|---|
| Total target | 12,000,000 |
| Payments | |
| Saving | Jan 2026 to Dec 2026 (12 months) |
| Calculated per month | 0 |
| Per month in this budget | 1,000,000 |
| Payments this year | 12,000,000 |
Budget line under Kontrakan.
Cicilan Motor
| Value at the start | −21,250,000 |
|---|---|
| Target: paid off | 0 |
| Payments | |
| Instalments still to pay | Jan 2026 to Jan 2028 (25 months) |
| Calculated per month | 850,000 |
| Per month in this budget | 850,000 |
| Payments this year | 10,200,000 |
Budget line under Cicilan Motor.
Arisan RT 05
| Value at the start | −2,400,000 |
|---|---|
| Target: all rounds paid | 0 |
| Payments | |
| Rounds still to pay | Jan 2026 to Dec 2026 (12 months) |
| Calculated per month | 200,000 |
| Per month in this budget | 200,000 |
| Payout, Nov 2026 | −2,400,000 |
| Payments this year | 0 |
Budget line under Arisan RT 05.